Financhill
Sell
44

ENPH Quote, Financials, Valuation and Earnings

Last price:
$62.27
Seasonality move :
1.77%
Day range:
$61.05 - $63.25
52-week range:
$51.63 - $141.63
Dividend yield:
0%
P/E ratio:
82.94x
P/S ratio:
6.50x
P/B ratio:
9.76x
Volume:
2.9M
Avg. volume:
4.8M
1-year change:
-44.8%
Market cap:
$8.1B
Revenue:
$1.3B
EPS (TTM):
$0.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $774.4M $1.4B $2.3B $2.3B $1.3B
Revenue Growth (YoY) 24.04% 78.46% 68.65% -1.72% -41.93%
 
Cost of Revenues $428.4M $827.6M $1.4B $1.2B $701.2M
Gross Profit $346M $554.4M $974.6M $1.1B $629.1M
Gross Profit Margin 44.68% 40.12% 41.81% 46.2% 47.29%
 
R&D Expenses $55.9M $105.5M $168.8M $227.3M $201.3M
Selling, General & Admin $103.6M $233.1M $355.1M $369.6M $337.4M
Other Inc / (Exp) -$48.2M -$50.4M -$2.8M -$9.2M -$38.7M
Operating Expenses $159.5M $338.6M $524M $597M $538.7M
Operating Income $186.4M $215.8M $450.6M $461.4M $90.4M
 
Net Interest Expenses $18.8M $44.5M -- -- --
EBT. Incl. Unusual Items $119.4M $120.9M $452M $513.1M $120.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$14.6M -$24.5M $54.7M $74.2M $17.5M
Net Income to Company $134M $145.4M $397.4M $438.9M $102.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $134M $145.4M $397.4M $438.9M $102.7M
 
Basic EPS (Cont. Ops) $1.07 $1.09 $2.94 $3.22 $0.76
Diluted EPS (Cont. Ops) $0.95 $1.02 $2.77 $3.08 $0.75
Weighted Average Basic Share $125.6M $134M $135.3M $136.4M $135.2M
Weighted Average Diluted Share $141.9M $142.9M $144.4M $143.3M $140M
 
EBITDA $158.5M $196.9M $520.3M $596.7M $210.5M
EBIT $140.4M $166.1M $461.5M $522M $129.1M
 
Revenue (Reported) $774.4M $1.4B $2.3B $2.3B $1.3B
Operating Income (Reported) $186.4M $215.8M $450.6M $461.4M $90.4M
Operating Income (Adjusted) $140.4M $166.1M $461.5M $522M $129.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $264.8M $412.7M $724.7M $302.6M $382.7M
Revenue Growth (YoY) 26.1% 55.84% 75.58% -58.25% 26.49%
 
Cost of Revenues $142.9M $249.4M $414M $155.9M $184.4M
Gross Profit $121.9M $163.3M $310.7M $146.7M $198.3M
Gross Profit Margin 46.04% 39.57% 42.88% 48.47% 51.81%
 
R&D Expenses $15.8M $31.6M $49.7M $55.3M $50.4M
Selling, General & Admin $27M $74M $102.3M $86.8M $83.7M
Other Inc / (Exp) -$2.5M $5.1M $3M -$10.6M -$10.7M
Operating Expenses $42.8M $105.6M $152M $142.1M $134.1M
Operating Income $79.1M $57.7M $158.8M $4.6M $64.2M
 
Net Interest Expenses $5.2M $12.3M -- -- --
EBT. Incl. Unusual Items $71.4M $50.5M $168.2M $12.2M $69.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M -$2.1M $14.4M -$8.7M $7.5M
Net Income to Company $73M $52.6M $153.8M $20.9M $62.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73M $52.6M $153.8M $20.9M $62.2M
 
Basic EPS (Cont. Ops) $0.57 $0.39 $1.13 $0.15 $0.46
Diluted EPS (Cont. Ops) $0.50 $0.37 $1.06 $0.15 $0.45
Weighted Average Basic Share $127M $134.9M $136.2M $136M $133.8M
Weighted Average Diluted Share $147.1M $142.2M $145.4M $137.9M $151.3M
 
EBITDA $82.6M $72.7M $186.5M $35.3M $92.6M
EBIT $77.3M $63.2M $170.5M $14.5M $72M
 
Revenue (Reported) $264.8M $412.7M $724.7M $302.6M $382.7M
Operating Income (Reported) $79.1M $57.7M $158.8M $4.6M $64.2M
Operating Income (Adjusted) $77.3M $63.2M $170.5M $14.5M $72M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $774.4M $1.4B $2.3B $2.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $428.4M $827.6M $1.4B $1.2B $701.2M
Gross Profit $346M $554.4M $974.6M $1.1B $629.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $55.9M $105.5M $168.8M $227.3M $201.3M
Selling, General & Admin $103.6M $233.1M $355.1M $369.6M $337.4M
Other Inc / (Exp) -$48.2M -$50.4M -$2.8M -$9.2M -$38.7M
Operating Expenses $159.5M $338.6M $524M $597M $538.7M
Operating Income $186.4M $215.8M $450.6M $461.4M $90.4M
 
Net Interest Expenses $18.8M $44.5M -- -- --
EBT. Incl. Unusual Items $119.4M $120.9M $452M $513.1M $120.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$14.6M -$24.5M $54.7M $74.2M $17.5M
Net Income to Company $134M $145.4M $397.4M $438.9M $102.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $134M $145.4M $397.4M $438.9M $102.7M
 
Basic EPS (Cont. Ops) $1.06 $1.08 $2.94 $3.21 $0.76
Diluted EPS (Cont. Ops) $0.90 $1.02 $2.77 $3.06 $0.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $158.5M $196.9M $520.3M $596.7M $210.5M
EBIT $140.4M $166.1M $461.5M $522M $129.1M
 
Revenue (Reported) $774.4M $1.4B $2.3B $2.3B $1.3B
Operating Income (Reported) $186.4M $215.8M $450.6M $461.4M $90.4M
Operating Income (Adjusted) $140.4M $166.1M $461.5M $522M $129.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.4B $2.3B $2.3B $1.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $827.6M $1.4B $1.2B $701.2M --
Gross Profit $554.4M $974.6M $1.1B $629.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $105.5M $168.8M $227.3M $201.3M --
Selling, General & Admin $233.1M $355.1M $369.6M $337.4M --
Other Inc / (Exp) -$50.4M -$2.8M -$9.2M -$38.7M --
Operating Expenses $338.6M $524M $597M $538.7M --
Operating Income $215.8M $450.6M $461.4M $90.4M --
 
Net Interest Expenses $44.5M $3.6M -- -- --
EBT. Incl. Unusual Items $120.9M $452M $513.1M $120.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$24.5M $54.7M $74.2M $17.5M --
Net Income to Company $145.4M $397.4M $438.9M $102.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $145.4M $397.4M $438.9M $102.7M --
 
Basic EPS (Cont. Ops) $1.08 $2.94 $3.21 $0.76 --
Diluted EPS (Cont. Ops) $1.02 $2.77 $3.06 $0.74 --
Weighted Average Basic Share $536.1M $541.4M $545.5M $540.7M --
Weighted Average Diluted Share $571.4M $579.7M $572.9M $563.2M --
 
EBITDA $196.9M $520.3M $596.7M $210.5M --
EBIT $166.1M $461.5M $522M $129.1M --
 
Revenue (Reported) $1.4B $2.3B $2.3B $1.3B --
Operating Income (Reported) $215.8M $450.6M $461.4M $90.4M --
Operating Income (Adjusted) $166.1M $461.5M $522M $129.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $679.4M $119.3M $473.2M $288.7M $369.1M
Short Term Investments -- $897.3M $1.1B $1.4B $1.3B
Accounts Receivable, Net $182.2M $333.6M $440.9M $446M $223.7M
Inventory $41.8M $74.4M $149.7M $213.6M $165M
Prepaid Expenses -- -- -- -- --
Other Current Assets $29.8M $37.8M $60.8M $88.9M $220.7M
Total Current Assets $933.1M $1.5B $2.3B $2.4B $2.3B
 
Property Plant And Equipment $60.7M $96.6M $132.7M $188.1M $172.1M
Long-Term Investments -- -- -- -- --
Goodwill $24.8M $181.3M $213.6M $214.6M $211.6M
Other Intangibles $28.8M $97.8M $99.5M $68.5M $42.4M
Other Long-Term Assets $59.9M $118.7M $169.3M $215.9M $180.9M
Total Assets $1.2B $2.1B $3.1B $3.4B $3.2B
 
Accounts Payable $72.6M $113.8M $125.1M $116.2M $90M
Accrued Expenses $72M $146.5M $254.6M $244.9M $186.1M
Current Portion Of Long-Term Debt $326M $86.1M $90.9M -- $101.3M
Current Portion Of Capital Lease Obligations $4.5M $3.8M $5.4M $5.2M $5.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $534M $439.8M $638.2M $532.4M $660.1M
 
Long-Term Debt $4.9M $951.6M $1.2B $1.3B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $716.1M $1.6B $2.3B $2.4B $2.4B
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj $434K -$2M -$10.9M -$2M -$6.4M
Common Equity $484M $430.2M $825.6M $983.6M $833M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $484M $430.2M $825.6M $983.6M $833M
 
Total Liabilities and Equity $1.2B $2.1B $3.1B $3.4B $3.2B
Cash and Short Terms $679.4M $1B $1.6B $1.7B $1.6B
Total Debt $330.9M $1B $1.3B $1.3B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $679.4M $119.3M $473.2M $288.7M $369.1M
Short Term Investments -- $897.3M $1.1B $1.4B $1.3B
Accounts Receivable, Net $182.2M $333.6M $440.9M $446M $223.7M
Inventory $41.8M $74.4M $149.7M $213.6M $165M
Prepaid Expenses -- -- -- -- --
Other Current Assets $29.8M $37.8M $60.8M $88.9M $220.7M
Total Current Assets $933.1M $1.5B $2.3B $2.4B $2.3B
 
Property Plant And Equipment $60.7M $96.6M $132.7M $188.1M $172.1M
Long-Term Investments -- -- -- -- --
Goodwill $24.8M $181.3M $213.6M $214.6M $211.6M
Other Intangibles $28.8M $97.8M $99.5M $68.5M $42.4M
Other Long-Term Assets $59.9M $118.7M $169.3M $215.9M $180.9M
Total Assets $1.2B $2.1B $3.1B $3.4B $3.2B
 
Accounts Payable $72.6M $113.8M $125.1M $116.2M $90M
Accrued Expenses $72M $146.5M $254.6M $244.9M $186.1M
Current Portion Of Long-Term Debt $326M $86.1M $90.9M -- $101.3M
Current Portion Of Capital Lease Obligations $4.5M $3.8M $5.4M $5.2M $5.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $534M $439.8M $638.2M $532.4M $660.1M
 
Long-Term Debt $4.9M $951.6M $1.2B $1.3B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $716.1M $1.6B $2.3B $2.4B $2.4B
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj $434K -$2M -$10.9M -$2M -$6.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $484M $430.2M $825.6M $983.6M $833M
 
Total Liabilities and Equity $1.2B $2.1B $3.1B $3.4B $3.2B
Cash and Short Terms $679.4M $1B $1.6B $1.7B $1.6B
Total Debt $330.9M $1B $1.3B $1.3B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $134M $145.4M $397.4M $438.9M $102.7M
Depreciation & Amoritzation $18.1M $30.8M $58.8M $74.7M $81.4M
Stock-Based Compensation $42.5M $114.3M $216.8M $212.9M $211.4M
Change in Accounts Receivable -$34.3M -$151.2M -$107.6M -$12.5M $211.6M
Change in Inventories -$9.7M -$29.3M -$75.3M -$63.9M $48.6M
Cash From Operations $216.3M $352M $744.8M $696.8M $513.7M
 
Capital Expenditures $20.6M $52.5M $46.4M $110.4M $33.6M
Cash Acquisitions -$5M -$293.7M -$78.2M -$15M --
Cash From Investing -$25.6M -$1.2B -$371.9M -$366.4M $128.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $312.4M $1.2B -- -- --
Long-Term Debt Repaid -$43.3M -$291.9M -- -- -$7K
Repurchase of Common Stock -- -$500M -- -$410M -$391.4M
Other Financing Activities -$157.4M -$315.4M -$27.5M -$120.6M -$81.6M
Cash From Financing $191.7M $309.4M -$17.1M -$516.8M -$460.3M
 
Beginning Cash (CF) $296.1M $679.4M $119.3M $473.2M $288.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $382.4M -$558.1M $355.8M -$186.3M $181.7M
Ending Cash (CF) $679.4M $119.3M $473.2M $288.7M $464.1M
 
Levered Free Cash Flow $195.8M $299.5M $698.4M $586.4M $480.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $73M $52.6M $153.8M $20.9M $62.2M
Depreciation & Amoritzation $5.4M $9.4M $16M $20.8M $20.7M
Stock-Based Compensation $8.3M $37.2M $63.6M $55.2M $51.8M
Change in Accounts Receivable -$57.9M -$58.1M -$88.9M $105.8M $2.7M
Change in Inventories -$4.2M -$5.6M -$3.2M -$39.5M -$6.2M
Cash From Operations $84.2M $97.2M $253.7M $35.5M $167.3M
 
Capital Expenditures $8.9M $13.2M $16.4M $20.1M $8.1M
Cash Acquisitions -$5M -$180.4M -$49.5M -- --
Cash From Investing -$13.9M -$556.5M -$118.1M $76M $250.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$41M -$1.2M -- -- --
Repurchase of Common Stock -- -$300M -- -$100M -$199.7M
Other Financing Activities -$16.3M -$8.8M -$8.1M -$27.5M -$7.8M
Cash From Financing -$53.6M -$306.2M -$3M -$115M -$202.7M
 
Beginning Cash (CF) $661.8M $885.5M $337.6M $290.1M $256.3M
Foreign Exchange Rate Adjustment $903K -$653K $3.1M $2.2M -$7.4M
Additions / Reductions $16.7M -$765.6M $132.6M -$3.5M $215.2M
Ending Cash (CF) $679.4M $119.3M $473.2M $288.7M $464.1M
 
Levered Free Cash Flow $75.3M $84M $237.3M $15.4M $159.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $134M $145.4M $397.4M $438.9M $102.7M
Depreciation & Amoritzation $18.1M $30.8M $58.8M $74.7M $81.4M
Stock-Based Compensation $42.5M $114.3M $216.8M $212.9M $211.4M
Change in Accounts Receivable -$34.3M -$151.2M -$107.6M -$12.5M $211.6M
Change in Inventories -$9.7M -$29.3M -$75.3M -$63.9M $48.6M
Cash From Operations $216.3M $352M $744.8M $696.8M $513.7M
 
Capital Expenditures $20.6M $52.5M $46.4M $110.4M $33.6M
Cash Acquisitions -$5M -$293.7M -$78.2M -$15M --
Cash From Investing -$25.6M -$1.2B -$371.9M -$366.4M $128.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $312.4M $1.2B -- -- --
Long-Term Debt Repaid -$43.3M -$291.9M -- -- -$7K
Repurchase of Common Stock -- -- -- -$410M -$391.4M
Other Financing Activities -$157.4M -$315.4M -$27.5M -$120.6M -$81.6M
Cash From Financing $191.7M $309.4M -$17.1M -$516.8M -$460.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $382.4M -$558.1M $355.8M -$186.3M $181.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $195.8M $299.5M $698.4M $586.4M $480.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $145.4M $397.4M $438.9M $102.7M --
Depreciation & Amoritzation $30.8M $58.8M $74.7M $81.4M --
Stock-Based Compensation $114.3M $216.8M $212.9M $211.4M --
Change in Accounts Receivable -$151.2M -$107.6M -$12.5M $211.6M --
Change in Inventories -$29.3M -$75.3M -$63.9M $48.6M --
Cash From Operations $352M $744.8M $696.8M $513.7M --
 
Capital Expenditures $52.5M $46.4M $110.4M $33.6M --
Cash Acquisitions -$293.7M -$78.2M -$15M -- --
Cash From Investing -$1.2B -$371.9M -$366.4M $128.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B -- -- -- --
Long-Term Debt Repaid -$291.9M -- -- -$7K --
Repurchase of Common Stock -$500M -- -$410M -$391.4M --
Other Financing Activities -$315.4M -$27.5M -$120.6M -$81.6M --
Cash From Financing $309.4M -$17.1M -$516.8M -$460.3M --
 
Beginning Cash (CF) $4.4B $1.2B $1.3B $1.1B --
Foreign Exchange Rate Adjustment -$2M -$1.9M $1.9M -$6.3M --
Additions / Reductions -$558.1M $355.8M -$186.3M $181.7M --
Ending Cash (CF) $3.8B $1.6B $1.1B $1.2B --
 
Levered Free Cash Flow $299.5M $698.4M $586.4M $480.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Is CyberArk The Next Big Cybersecurity Stock?
Is CyberArk The Next Big Cybersecurity Stock?

CyberArk Software (NASDAQ: CYBR) recently reported phenomenal quarter numbers, passing…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
52
RGC alert for Mar 19

Regencell Bioscience Holdings [RGC] is down 0.66% over the past day.

Sell
49
SRPT alert for Mar 19

Sarepta Therapeutics [SRPT] is up 8.72% over the past day.

Sell
46
CVNA alert for Mar 19

Carvana [CVNA] is up 5.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock